Document Type: Government Resolution (Shasan Niyrnay) – Administrative Sanction for Infrastructure Project
Reference Number: GR No. BGT-1024/Pr.Cr.187/RAUSHU-1
Issued By: Government of Maharashtra, Home Department (Grah Vibhag)
Date of Issue: 03 July 2024
Effective Date: From date of publication (digital signature dated as per GR)
Digital Reference Code: 202407031815402029
Location/Jurisdiction: Mauze Watole, Taluka Patan, District Satara, Maharashtra
This Government Resolution grants administrative sanction for the construction of an independent/separate Maharashtra State Excise Training Academy at Watole, Taluka Patan, District Satara. The project involves construction on a total land area of 19.16 hectares (14.30 Ha in Group No. 67 and 4.86 Ha in Group No. 75) with a total sanctioned project cost of ₹93.34 crore (Nine Crore Thirty-Four Lakhs only). The construction is to be executed by the Public Works Department (PWD) with a private architect engaged. The resolution lays out specific conditions regarding architectural compliance, solar system installation, land transfer clearances, and budget allocation under the State Excise Department's capital works head.
Administrative Sanction Granted: Full administrative sanction is provided for the construction of a dedicated/independent Training Centre for the State Excise Department (Maharashtra Rajya Utpadana Shulk Vibhag) at the specified location.
Authority Cited: This sanction is granted under the powers delegated to the administrative department as per:
Approving Authority: The sanction is granted under the orders and in the name of the Governor of Maharashtra.
Approving Official: Ravindra Aute, Deputy Secretary, Government of Maharashtra (सहपत्र - Sahapatra signature authority)
Total Land Area: 19.16 hectares (19.16 Ha)
Land Status: Land availability confirmed as "Yes"
Land Transfer: Land transfer has been approved by:
Total Built-Up Area: 16,946.31 Square Metres
Major Components of Construction:
A) Main Training Academy Building – Administrative & Academic Wing, Model Excise Station
| Component | Floor | Area (Sq.M) | Rate per Sq.M (₹) | Cost (₹) |
|---|---|---|---|---|
| Building Proper | ||||
| Ground Floor | Ground | 3,275.88 | 28,000 | 91,724,640 |
| First Floor | First | 2,258.49 | 28,000 | 63,237,720 |
| Second Floor | Second | 373.51 | 28,000 | 10,458,280 |
| Auditorium (200 Seating Capacity) | ||||
| Ground Floor | Ground | 775.99 | 28,000 | 21,727,720 |
| Library | ||||
| Ground Floor | Ground | 775.99 | 28,000 | 21,727,720 |
| First Floor | First | 518.79 | 28,000 | 14,526,120 |
| VIP Guest Room | ||||
| Ground Floor | Ground | 601.03 | 28,000 | 16,828,840 |
| Staff Quarters – Class 3 (Type II Quarters: 12 units, 52.8 Sq.M per flat + 10% amenities) | ||||
| Ground Floor | Ground | 270.11 | 28,000 | 7,563,080 |
| First Floor | First | 265.20 | 28,000 | 7,425,600 |
| Second Floor | Second | 265.20 | 28,000 | 7,425,600 |
| Third Floor | Third | 265.20 | 28,000 | 7,425,600 |
| Staff Quarters – Class 2 (Type III Quarters: 4 units, 60.0 Sq.M per flat + 10% amenities) | ||||
| Ground Floor | Ground | 160.95 | 28,000 | 4,506,600 |
| First Floor | First | 155.75 | 28,000 | 4,361,000 |
| Second Floor | Second | 155.75 | 28,000 | 4,361,000 |
| Staff Quarters – Class 1 (Type IV Quarters: 2 units, 92.4 Sq.M per flat + 10% amenities) | ||||
| Ground Floor | Ground | 200.00 | 28,000 | 5,600,000 |
| Ground Floor (Second Set) | Ground | 200.00 | 28,000 | 5,600,000 |
| Training Hostel – Male (100 Students: 26 Rooms, 2 Students per Room) | ||||
| Ground Floor | Ground | 1,872.08 | 28,000 | 52,418,240 |
| First Floor | First | 1,872.08 | 28,000 | 52,418,240 |
| Training Hostel – Female (48 Students: 12 Rooms, 2 Students per Room) | ||||
| Ground Floor | Ground | 906.18 | 28,000 | 25,373,040 |
| First Floor | First | 906.18 | 28,000 | 25,373,040 |
| Canteen/Dining Hall/Mess | ||||
| Ground Floor | Ground | 684.75 | 28,000 | 19,173,000 |
| Main Entrance/Exit Gate & Security Cabin | ||||
| Ground Floor | Ground | 187.20 | 28,000 | 5,241,600 |
| SUBTOTAL (A1) | ₹474,496,680 |
Component B – Electrification, Fire-Fighting, Utilities & Amenities
| Item | Calculation Basis | Cost (₹) |
|---|---|---|
| Internal Electrification | 5% of (A1) | 23,724,834 |
| External Electrification | 6% of (A1) | 28,469,800.80 |
| Fire Fighting Arrangements etc. | @₹400/Sq.M | 13,557,048 |
| Pump House, Borewell etc. | Lump Sum | 2,000,000 |
| Air Conditioning | Lump Sum | 10,000,000 |
| CCTV | Lump Sum | 2,000,000 |
| AB Room, Area Lighting, Pumps, Generator | Lump Sum | 5,000,000 |
| Lifts | 2 units @ ₹2,000,000 each | 4,000,000 |
| MSEDCL Provisions | Lump Sum | 1,000,000 |
| SUBTOTAL (B2) | ₹89,751,682.80 |
Component C – Water Supply & Sanitary Works
| Item | Calculation Basis | Cost (₹) |
|---|---|---|
| Water Supply & Sanitary Works | 5% of (A1) | 23,724,834 |
| SUBTOTAL (C3) | ₹23,724,834 |
Component D – Furniture
| Item | Unit | Quantity | Rate (₹) | Cost (₹) |
|---|---|---|---|---|
| Furniture | Sq.M | 11,862.42 | 5,000 | 59,312,085 |
| SUBTOTAL (C4) | ₹59,312,085 |
Component E – Miscellaneous Items (Sub-Total B)
| Item | Calculation Basis | Cost (₹) |
|---|---|---|
| Compound Wall & Gate | Lump Sum | 50,000,000 |
| Internal Roads, Land Development, Parking, Paver Block, CC Drains, C/D Works etc. | As per details | 21,352,350.60 |
| Retaining Wall | Lump Sum | 10,000,000 |
| SUBTOTAL (B) | ₹81,352,350.60 |
Component F – Contingencies, GST, Price Escalation, PMC Charges, Labour Insurance (Sub-Total C)
| Item | Calculation Basis | Cost (₹) |
|---|---|---|
| Contingencies | 4% of (A1) Subtotal | 18,979,867.20 |
| GST | 18% on (P) = 18% of Project Cost | 131,154,773.80 |
| Price Escalation | 5% on (P) = 5% of Project Cost | 36,431,881.62 |
| PMC Charges | 1.5% on (P) = 1.5% of Project Cost | 10,929,564.49 |
| Labour Insurance | 1% on (P) = 1% of Project Cost | 7,286,376.32 |
| SUBTOTAL (C) – Provisions | ₹204,782,463.43 |
| Item | Cost (₹) |
|---|---|
| (A) Building, Electrification, Water Supply, Furniture | 647,285,282 |
| (B) Miscellaneous Items | 81,352,350.60 |
| Subtotal (A+B) | 728,637,632.60 |
| (C) Contingencies, GST, Price Escalation, PMC, Labour Insurance | 204,782,463.43 |
| TOTAL PROJECT COST (TPC) | ₹933,420,095.99 |
| Rounded / Sanctioned as | ₹93.34 Crore (Nine Crore Thirty-Four Lakhs) |